Yghh

New York, NY

0 Family • $0/unit

Est. $2,842 /mo

Get Financing
List Price $465,567
NOI
$-6,232
DSCR (PITIA)
0
Cap
-1%
ROI
-29%

Est. Monthly

$2,842 /mo

Get Financing

Interested in this property?

Schedule a showing

Request

Upcoming Open House

RSVP
Listing Details
$465,567
3 Family
Yghh

New York, NY

$0/unit

$465,567

Listed By
Anthony Velez

VC Property Group

REB.0795536

Est. Monthly

$2,842 /mo

Get Financing

Interested in this property?

Schedule a showing

Request

Upcoming Open House

RSVP
Property Snapshot
0% Proforma
Property Type
3 Family
Building(s)
Sqft
sqft
Parcel(s)
Lot Size
acres
Year Built
Property Description

Property Features
Utilities & Systems
Heating
Hot Water
Water
Sewer
Trash
Utility Split
Disclaimers
Buyer Due Diligence

Listing last updated on October 20, 2026. Buyers should independently verify all property and financial information. Financial metrics are calculated using industry best practices but rely on listing broker inputs and assumptions. Actual results may vary.

Income
Current vs Proforma
Monthly
$0
$0
Annual
$0
$0
Operating Expenses
Annualized
Property Taxes
$5,666
Insurance
$566
HOA
$0
Electric
$0
Heating
$0
Water / Sewer
$0
Trash
$0
Vacancy - Residential
$0
$0
Maintenance
$0
$0
Management
$0
$0
Others
$0
Total Expenses
$6,232
$6,232
Loan Terms
Scenario Builder
Sale Price
$465,567
Loan Term
30 years
Rate
7%
LTV
75%
P&I
$2,323
$2,323
Annualized
$27,877
$27,877
Net Cash Flow
$-34,109
$-34,109
DSCR at Entry (PITIA)
0
Request loan quote from VC Property Group.

Anthony Velez

VC Property Group

REB.0795536

Anthony Velez
Anthony Velez
VC Property Group

Anthony Velez


VC Property Group

REB.0795536