Multifamily in Hartford, CT

Hartford, CT

6 Units • $120,833/unit

Est. $6,159 /mo

Get Financing
List Price $725,000
NOI
$77,508
DSCR (PITIA)
1.73
Cap
11%
ROI
16%

Est. Monthly

$6,159 /mo

Get Financing

Interested in this property?

Schedule a showing

Request

Upcoming Open House

RSVP
Listing Details
$725,000
Multifamily
Multifamily in Hartford, CT

Hartford, CT

6 Units . $120,833/unit

$725,000

Listed By
Connor Wenchell

VC Property Group

Est. Monthly

$6,159 /mo

Get Financing

Interested in this property?

Schedule a showing

Request

Upcoming Open House

RSVP
Property Snapshot
91% Proforma
Property Type
Multifamily
Building(s)
1
Sqft
7128 sqft
Parcel(s)
1
Lot Size
0.22 acres
Year Built
1890
Property Description

A cash flowing six family in the Frog Hollow neighborhood of Hartford, CT. This property consists of all three bedroom units, tenant paid utilities, and ample parking space in the rear of the building accessible through 10 Wadsworth Street. This parking lot is included in the sale.

Property Features
Utilities & Systems
Heating
Natural Gas
Hot Water
Natural Gas
Water
Public
Sewer
Public
Trash
City Pick-up
Utility Split
Tenant Paid
Site Amenities
  • On-Site Parking
Disclaimers
Buyer Due Diligence

Listing last updated on October 19, 2026. Buyers should independently verify all property and financial information. Financial metrics are calculated using industry best practices but rely on listing broker inputs and assumptions. Actual results may vary.

Income
Current vs Proforma
3 Bed, 1 Bath
$1,700
3 Bed, 1 Bath
$1,700
3 Bed, 1 Bath
$1,625
3 Bed, 1 Bath
$1,600
3 Bed, 1 Bath
$1,600
3 Bed, 1 Bath
$1,600
Monthly
$9,825
$10,800
Annual
$117,900
$129,600
Operating Expenses
Annualized
Property Taxes
$18,830
Insurance
$7,200
Electric
$1,000
Water / Sewer
$3,600
Vacancy - Residential
$5,895
$6,480
Maintenance
$5,600
$6,156
Management
$5,600
$6,156
Others
$0
Resi Reserves ($/unit)
$1,500
Total Expenses
$49,225
$52,092
Leasing Information
Unit
Lease Status
Owner Paid
A1
Leased
💧
A2
Leased
💧
B1
Leased
💧
B2
Leased
💧
C1
Leased
💧
C2
Leased
💧
💧 Water/Sewer ⚡ Electric 🔥 Heat & Hot Water 🗑️ Trash/Recycling 🅿️ Parking
Loan Terms
Scenario Builder
Sale Price
$725,000
Loan Term
30 years
Rate
8%
LTV
75%
P&I
$3,990
$3,990
Annualized
$47,878
$47,878
Net Cash Flow
$20,797
$29,630
DSCR at Entry (PITIA)
1.73
Request loan quote from VC Property Group.

Connor Wenchell

VC Property Group

Connor Wenchell
Connor Wenchell
VC Property Group

Connor Wenchell


VC Property Group