Multifamily in New Haven, CT

New Haven, CT

10 Units • $180,000/unit

Est. $13,062 /mo

Get Financing
List Price $1,800,000
NOI
$151,726
DSCR (PITIA)
1.52
Cap
8%
ROI
7%

Est. Monthly

$13,062 /mo

Get Financing

Interested in this property?

Schedule a showing

Request

Upcoming Open House

RSVP
Listing Details
$1,800,000
Multifamily
Multifamily in New Haven, CT

New Haven, CT

10 Units . $180,000/unit

$1,800,000

Listed By
Connor Wenchell

VC Property Group

Est. Monthly

$13,062 /mo

Get Financing

Interested in this property?

Schedule a showing

Request

Upcoming Open House

RSVP
Property Snapshot
91% Proforma
Property Type
Multifamily
Building(s)
4
Sqft
6800 sqft
Parcel(s)
1
Lot Size
0.39 acres
Year Built
1989
Property Description

A ten unit multifamily asset situated in the Annex neighborhood close to the border of East Haven, CT. The parcel consists of (3) three family houses and (1) single family with central parking and EV charging accessible for all units.

Property Features
Utilities & Systems
Heating
Natural Gas
Hot Water
Natural Gas
Water
Public
Sewer
Public
Trash
Owner Paid
Utility Split
Tenant Paid
Site Amenities
  • On-Site Parking
  • EV Charging
Disclaimers
Buyer Due Diligence

Listing last updated on October 19, 2026. Buyers should independently verify all property and financial information. Financial metrics are calculated using industry best practices but rely on listing broker inputs and assumptions. Actual results may vary.

Income
Current vs Proforma
2 Bed, 1 Bath
$1,700
2 Bed, 1 Bath
$1,700
2 Bed, 1 Bath
$1,700
2 Bed, 1 Bath
$1,700
2 Bed, 1 Bath
$1,700
2 Bed, 1 Bath
$1,700
2 Bed, 1 Bath
$1,700
2 Bed, 1 Bath
$1,700
2 Bed, 1 Bath
$1,700
4 Bed, 1 Bath
$2,900
Monthly
$18,200
$20,100
Annual
$218,400
$241,200
Operating Expenses
Annualized
Property Taxes
$25,869
Insurance
$12,000
Electric
$1,000
Water / Sewer
$6,000
Trash
$5,000
Vacancy - Residential
$10,920
$12,060
Maintenance
$10,374
$11,457
Management
$10,374
$11,457
Others
$0
Resi Reserves ($/unit)
$2,500
Total Expenses
$84,037
$89,474
Leasing Information
Unit
Lease Status
Owner Paid
Residential
Leased
💧
Residential
Leased
💧
Residential
Leased
💧
Residential
Leased
💧
Residential
Leased
💧
Residential
Leased
💧
Residential
Leased
💧
Residential
Leased
💧
Residential
Leased
💧
Residential
Leased
💧
💧 Water/Sewer ⚡ Electric 🔥 Heat & Hot Water 🗑️ Trash/Recycling 🅿️ Parking
Loan Terms
Scenario Builder
Sale Price
$1,800,000
Loan Term
30 years
Rate
8%
LTV
75%
P&I
$9,906
$9,906
Annualized
$118,870
$118,870
Net Cash Flow
$15,493
$32,856
DSCR at Entry (PITIA)
1.52
Request loan quote from VC Property Group.

Connor Wenchell

VC Property Group

Connor Wenchell
Connor Wenchell
VC Property Group

Connor Wenchell


VC Property Group