Bristol Three Family With Vacancy

345 Park Street, Bristol, CT

3 Family • $175,185/unit

Est. $3,433 /mo

Get Financing
List Price $525,555
Proforma
NOI
$41,419
DSCR (PITIA)
1.38
Cap
8%
ROI
8%

Est. Monthly

$3,433 /mo

Get Financing

Interested in this property?

Schedule a showing

Request

Upcoming Open House

RSVP
Listing Details
$525,555
3 Family
Bristol Three Family With Vacancy

345 Park Street, Bristol, CT

$175,185/unit

$525,555

Listed By
Lisa Cozzi

The Lisa Cozzi Team at Century 21 AllPoints Realty

REB.0756577

Est. Monthly

$3,433 /mo

Get Financing

Interested in this property?

Schedule a showing

Request

Upcoming Open House

RSVP
Property Snapshot
96% Proforma
Property Type
3 Family
Building(s)
1
Sqft
2200 sqft
Parcel(s)
1
Lot Size
0.2 acres
Year Built
1922
Property Description

Welcome to 345 Park Street in Bristol, a well-maintained three-family property offering a versatile unit mix and great potential for investors. The spacious top-floor unit features three bedrooms plus a bonus room offering additional flexible living space, beautiful hardwood flooring, and plenty of natural light. The two first-floor units each offer one bedroom and newly installed carpeting, creating clean and comfortable living spaces. Each unit has its own washer and dryer, which are included with the unit, along with ample individual basement storage. Additional updates include upgraded furnaces and convenient off-street parking. With a desirable mix of units, valuable updates, and thoughtful tenant amenities, 345 Park Street offers a great opportunity to add a solid multifamily property to your portfolio.

Property Features
Utilities & Systems
Heating
Natural Gas
Hot Water
Natural Gas
Water
Public
Sewer
Public
Trash
City Pick-up
Utility Split
Tenant Paid
Disclaimers
Buyer Due Diligence

Listing last updated on October 29, 2026. Buyers should independently verify all property and financial information. Financial metrics are calculated using industry best practices but rely on listing broker inputs and assumptions. Actual results may vary.

Listing Broker Details
Lisa Cozzi

Lisa Cozzi

The Lisa Cozzi Team at Century 21 AllPoints Realty

REB.0756577
Income
Current vs Proforma
4 Bed, 1 Bath
$2,000
1 Bed, 1 Bath
$1,250
1 Bed, 1 Bath
$1,350
Monthly
$4,600
$4,800
Annual
$55,200
$57,600
Effective Gross Income
Annualized
Gross Income
$55,200
$57,600
Vacancy - Residential
-$2,760
-$2,880
Effective Gross Income
$52,440
$54,720
Operating Expenses
Annualized
Property Taxes
$5,729
Insurance
$4,000
HOA
$0
Electric
$1,000
Heating
$0
Water / Sewer
$2,000
Trash
$0
Maintenance
$0
$0
Management
$0
$0
Others
$0
Total Expenses
$12,729
$13,301
Leasing Information
Unit
Lease Status
Owner Paid
1
Vacant - Rent Ready
💧
2
Month to Month
💧
3
Leased
💧
💧 Water/Sewer ⚡ Electric 🔥 Heat & Hot Water 🗑️ Trash/Recycling 🅿️ Parking
Loan Terms
Scenario Builder
Sale Price
$525,555
Loan Term
30 years
Rate
7%
LTV
75%
P&I
$2,622
$2,622
Annualized
$31,469
$31,469
Net Cash Flow
$8,242
$9,950
DSCR at Entry (PITIA)
1.38
Request loan quote from Venture Capital.

Lisa Cozzi

The Lisa Cozzi Team at Century 21 AllPoints Realty

REB.0756577

Lisa Cozzi
Lisa Cozzi
The Lisa Cozzi Team at Century 21 AllPoints Realty

Lisa Cozzi


The Lisa Cozzi Team at Century 21 AllPoints Realty

REB.0756577