Litchfield County Multifamily

184 Harwinton Avenue, Torrington, CT

4 Family • $123,750/unit

Est. $3,656 /mo

Get Financing
List Price $495,000
NOI
$58,600
DSCR (PITIA)
1.67
Cap
12%
ROI
22%

Est. Monthly

$3,656 /mo

Get Financing

Interested in this property?

Schedule a showing

Request

Upcoming Open House

RSVP
Listing Details
$495,000
4 Family
Litchfield County Multifamily

184 Harwinton Avenue, Torrington, CT

$123,750/unit

$495,000

Listed By
Connor Wenchell

VC Property Group

Est. Monthly

$3,656 /mo

Get Financing

Interested in this property?

Schedule a showing

Request

Upcoming Open House

RSVP
Property Snapshot
80% Proforma
Property Type
4 Family
Building(s)
1
Sqft
2374 sqft
Parcel(s)
1
Lot Size
0.21 acres
Year Built
1910
Property Description

A four family with all two bedroom units in Torrington, CT. This property offers a rent ready vacancy for owner occupant applicability and all tenant paid utilities.

Property Features
Utilities & Systems
Heating
Natural Gas
Hot Water
Natural Gas
Water
Public
Sewer
Public
Trash
City Pick-up
Utility Split
Tenant Paid
Disclaimers
Buyer Due Diligence

Listing last updated on October 21, 2026. Buyers should independently verify all property and financial information. Financial metrics are calculated using industry best practices but rely on listing broker inputs and assumptions. Actual results may vary.

Income
Current vs Proforma
2 Bed, 1 Bath
$1,195
2 Bed, 1 Bath
$1,195
2 Bed, 1 Bath
$1,150
2 Bed, 1 Bath
$1,600
Monthly
$5,140
$6,400
Annual
$61,680
$76,800
Operating Expenses
Annualized
Property Taxes
$7,918
Insurance
$4,800
HOA
$0
Electric
$1,000
Heating
$0
Water / Sewer
$2,400
Trash
$0
Vacancy - Residential
$0
$0
Maintenance
$0
$0
Management
$0
$0
Others
$0
Total Expenses
$16,118
$18,200
Leasing Information
Unit
Lease Status
Owner Paid
Residential
Month to Month
💧
Residential
Month to Month
💧
Residential
Month to Month
💧
Residential
Vacant - Rent Ready
💧
💧 Water/Sewer ⚡ Electric 🔥 Heat & Hot Water 🗑️ Trash/Recycling 🅿️ Parking
Loan Terms
Scenario Builder
Sale Price
$495,000
Loan Term
30 years
Rate
7.5%
LTV
75%
P&I
$2,596
$2,596
Annualized
$31,150
$31,150
Net Cash Flow
$14,412
$27,450
DSCR at Entry (PITIA)
1.67
Request loan quote from VC Property Group.

Connor Wenchell

VC Property Group

Connor Wenchell
Connor Wenchell
VC Property Group

Connor Wenchell


VC Property Group