3 20
×
Previous Next

$-5,222

NOI

-0.01

DSCR

-0%

Cap

-26%

ROI
NOI
$-5,222
DSCR
-0.01
Cap
-0%
ROI
-26%
$2,444,343
testing product y

New York, NY

3 Family . $814,781/unit

$2,444,343

vendortest

Email
Call

Est. $35,536 /mo

Get Pre-Approved
Description Income Loan Terms

$-5,222

NOI

-0.01

DSCR

-0%

Cap

-26%

ROI
% Proforma : % Proforma
100%
 Parking
On Street
Property Type Type
3 Family
 Heating
Electic
Buildings
34
 Hot Water
Natural Gas
Parcel(s)
87
 Sewer
Public
Year Built
88
 Water
Public
Occupancy Occ.
98%
 Trash
Owner Paid
Sqft
5233 sqft
 Utility Split
Owner Paid
Lot Size
32 acres
 Sprinklers
No
Highlights
  • 4343

44343

Property Snapshot
100% Proforma
Property Type
3 Family
Building(s)
34
Sqft
5233 sqft
Parcel(s)
87
Lot Size
32 acres
Year Built
88
Property Description

44343

Property Features
Utilities & Systems
Heating
Electic
Hot Water
Natural Gas
Water
Public
Sewer
Public
Trash
Owner Paid
Electric
$44
Site Amenities
Parking
On Street
Unit Amenities
N/A
Residential Income
Current vs Proforma
Office
$33
Office
$33
Office
$33
Monthly
$99
$99
Annual
$1,188
$1,188
Operating Expenses
Annualized
Property Taxes
$22
Insurance
$4,800
HOA
$22
Electric
$44
Heating
$34
Water / Sewer
$44
Trash
$44
Vacancy
$778
Maintenance
$34
Management
$34
Others
$554
Total Expenses
$6,410
$6,410
Loan Terms
Scenario Builder
Sale Price
$2,444,343
Loan Term
3
Rate
32%
LTV
33%
P&I
$35,132
$35,132
Request loan quote from VC Property Group.
V
vendortest

vendortest


Email
Call