$39,716

NOI

$18,156

NCF

1.84

DSCR

10%

Cap

19%

ROI

Cash Flowing Multi-Family in the south End

Hartford, CT

3 Family . $126,333/unit

$379,000

Connor Wenchell

Description Income Expenses

$39,716

NOI

$18,156

NCF

1.84

DSCR

10%

Cap

19%

ROI

% Proforma : % Proforma :
82%
Parking :
Off Street
Property Type : Type :
3 Family
Heating :
Natural Gas
Buildings :
1
Hot Water :
Natural Gas
Parcel(s) :
Sewer :
Public
Year Built :
1900
Water :
Public
Occupancy : Occ. :
100%
Trash :
City Pick-up
Sqft:
3360 sqft
Utility Split :
Tenant Paid
Lot Size :
7500 acres
Sprinklers :
No
Highlights
  • 10% ROI at entry
  • Exceeds 1:1 parking
  • Two separate egresses

This three family home in the South End of Hartford provides ample cash flow to secure a loan at entry. All of the units have three bedrooms, one bathroom, and at least two parking spaces that are rented well, but can be increased by another $200 per unit. The second floor bathroom was recently redone, but the roof and siding need to be replaced along with some water damaged sheet rock. A total of $4,200/ month in rental income will help offset renovation expenses for a new owner.


Connor Wenchell


Get Financing