$-20,284

NOI

$-74,848

NCF

-0.37

DSCR

-7%

Cap

-100%

ROI

Add Value 4 Unit with Commercial Vacancy

Middletown, CT

Mixed Use. $96 psf

$299,000

Connor Wenchell

Description Income Expenses

$-20,284

NOI

$-74,848

NCF

-0.37

DSCR

-7%

Cap

-100%

ROI

% Proforma : % Proforma :
10%
Parking :
On Street
Property Type : Type :
Mixed Use
Heating :
Natural Gas
Buildings :
1
Hot Water :
Natural Gas
Parcel(s) :
1
Sewer :
Public
Year Built :
1900
Water :
Public
Occupancy : Occ. :
25%
Trash :
City Pick-up
Sqft:
3110 sqft
Utility Split :
Tenant Paid
Lot Size :
6534 acres
Sprinklers :
Yes
Highlights
  • Commercial vacancy
  • Existing restaurant layout
  • Mostly vacant / Ready to begin work

This four unit brick building sits on a corner lot within very close proximity to downtown Middletown. A vacant commercial space on the ground level provides a potential owner occupant with tremendous opportunity. Three residential units fill the upper two floors including a one bedroom, two bedroom, and three bedroom apartment. The commercial space was once a bar/restaurant and consists of a bar area, main dining room, kitchen, and half bathroom. The units will be conveyed mostly vacant allowing a buyer to start renovations immediately. We project an ARV of $480,000.


Connor Wenchell


Get Financing