$61,800

$61,800

NOI

$17,375

$17,375

NCF

1.39

1.39

DSCR

8%

8%

Cap

9%

9%

ROI

$800,000

5 Unit + Single Family on one lot

4 Units . $200,000/unit

New York, NY

Anthony Velez

Realty Exclusive

RES. 01828393
Description Income Expenses

$61,800

$61,800

NOI

$17,375

$17,375

NCF

1.39

1.39

DSCR

8%

8%

Cap

9%

9%

ROI

% Proforma : % Proforma :
TBD
OER : OER :
TBD
Property Type : Type :
Multifamily
Heating :
Natural Gas
Buildings :
2
Hot Water :
Natural Gas
Year Built :
1900
Sewer :
Public
Occupancy : Occ. :
80%
Water :
Public
Sqft:
6000 sqft
Trash :
City Pick-up
Lot Size :
1 acres
Utility Split :
Tenant Paid
Parking :
Off Street
Sprinklers :
No
Highlights
  • 22% ROI Proform
  • Brand New Mechanicals
  • Off Street Parking
  • Tenant Paid Utilities


Anthony Velez


Realty Exclusive

RES. 01828393
Get Financing