$19,663

$19,663

NOI

$-995

$-995

NCF

0.95

0.95

DSCR

6%

6%

Cap

-1%

-1%

ROI

$345,000

3 Family near Downtown

3 Units . $115,000/unit

New York, NY

Anthony Velez

Realty Exclusive

RES. 01828393
Description Income Expenses

$19,663

$19,663

NOI

$-995

$-995

NCF

0.95

0.95

DSCR

6%

6%

Cap

-1%

-1%

ROI

% Proforma : % Proforma :
TBD
OER : OER :
TBD
Property Type : Type :
Multifamily
Heating :
Natural Gas
Buildings :
1
Hot Water :
Natural Gas
Year Built :
1900
Sewer :
Public
Occupancy : Occ. :
67%
Water :
Public
Sqft:
3000 sqft
Trash :
City Pick-up
Lot Size :
1 acres
Utility Split :
Tenant Paid
Parking :
Off Street
Sprinklers :
No
Highlights
  • Double Digit Returns
  • Strong Bed Count


Anthony Velez


Realty Exclusive

RES. 01828393
Get Financing