24 Unit Portfolio in Hartford - myConnect

$204,064 $204,064 NOI	$61,849 $61,849 NCF	1.43 1.43 DSCR	8% 8% Cap	10% 10% ROI

$2,500,000

24 Unit Portfolio in Hartford

24 Units . $104,167/unit

New York, NY

Anthony Velez

Realty Exclusive

RES. 01828393

Email

Call

(0 customer reviews)

Description Income Expenses

$204,064 $204,064 NOI	$61,849 $61,849 NCF	1.43 1.43 DSCR	8% 8% Cap	10% 10% ROI

% Proforma : % Proforma : TBD	OER : OER : TBD
Property Type : Type : Multifamily	Heating : Natural Gas
Buildings : 4	Hot Water : Natural Gas
Year Built : 1900	Sewer : Public
Occupancy : Occ. : 80%	Water : Public
Sqft: 20000 sqft	Trash : Owner Paid
Lot Size : 2 acres	Utility Split : Tenant Paid
Parking : Off Street	Sprinklers : No

Highlights

10% ROI currently at 80% Proforma

$204,064 $204,064 NOI	$61,849 $61,849 NCF	1.43 1.43 DSCR	8% 8% Cap	10% 10% ROI

Rental Income	Current	Proforma
1 2 Bed, 1 Bath	$1,363	$
2 2 Bed, 1 Bath	$1,363	$
3 2 Bed, 1 Bath	$1,363	$
4 2 Bed, 1 Bath	$1,363	$
5 2 Bed, 1 Bath	$1,363	$
6 2 Bed, 1 Bath	$1,363	$
7 2 Bed, 1 Bath	$1,363	$
8 2 Bed, 1 Bath	$1,363	$
9 2 Bed, 1 Bath	$1,363	$
10 2 Bed, 1 Bath	$1,363	$
11 2 Bed, 1 Bath	$1,363	$
12 2 Bed, 1 Bath	$1,363	$
13 2 Bed, 1 Bath	$1,363	$
14 2 Bed, 1 Bath	$1,363	$
15 2 Bed, 1 Bath	$1,363	$
16 2 Bed, 1 Bath	$1,363	$
17 2 Bed, 1 Bath	$1,363	$
18 2 Bed, 1 Bath	$1,363	$
19 2 Bed, 1 Bath	$1,363	$
20 2 Bed, 1 Bath	$1,363	$
21 2 Bed, 1 Bath	$1,363	$
22 2 Bed, 1 Bath	$1,363	$
23 2 Bed, 1 Bath	$1,363	$
24 2 Bed, 1 Bath	$1,363	$
Total	$32712	$40800

Anthony Velez

Realty Exclusive

RES. 01828393

Email

Call

(0 customer reviews)