$800,000
$61,800
NOI
$17,375
NCF
8%
Cap
9%
ROI
Listed by Anthony Velez of Realty Exclusive
$1,375,000
$137,512
NOI
$59,294
NCF
10%
Cap
17%
ROI
Listed by Anthony Velez of Realty Exclusive
$2,500,000
$204,064
NOI
$61,849
NCF
8%
Cap
10%
ROI
Listed by Anthony Velez of Realty Exclusive
$625,000
$51,600
NOI
$16,046
NCF
8%
Cap
10%
ROI
Listed by Anthony Velez of Realty Exclusive
$345,000
$19,663
NOI
$-995
NCF
6%
Cap
-1%
ROI
Listed by Anthony Velez of Realty Exclusive
$375,000
$38,595
NOI
$17,263
NCF
10%
Cap
18%
ROI
Listed by Anthony Velez of Realty Exclusive
$495,000
$34,500
NOI
$6,341
NCF
7%
Cap
5%
ROI
Listed by Anthony Velez of Realty Exclusive
$449,000
$98,700
NOI
$73,158
NCF
22%
Cap
65%
ROI
Listed by Anthony Velez of Realty Exclusive