3 20
×
Previous Next

$79,835

NOI

1.69

DSCR

10%

Cap

41%

ROI
NOI
$79,835
DSCR
1.69
Cap
10%
ROI
41%
$830,000
Turn Key 9 Unit Building

27 Allen Place, Hartford, CT

9 Units . $92,222/unit

$830,000

Anthony Velez

VC Property Group

REB.0795536
Email
Call

Est. $6,423 /mo

Get Pre-Approved
Description Income Loan Terms

$58,835

NOI

1.25

DSCR

7%

Cap

6%

ROI
% Proforma : % Proforma
84%
 Parking
Off Street
Property Type Type
Multifamily
 Heating
Natural Gas
Buildings
1
 Hot Water
Natural Gas
Parcel(s)
1
 Sewer
Public
Year Built
1925
 Water
Public
Occupancy Occ.
100%
 Trash
City Pick-up
Sqft
9000 sqft
 Utility Split
Owner Paid
Lot Size
22000 acres
 Sprinklers
No
Highlights
  • Off Street Parking
  • Well Managed, Turnpike Key Asset
  • Security Cameras and Fully Occupied

Welcome to this well managed asset on one of the most desired streets in the Hartford multifamily market. Property is fully Stabilized, with off street parking and a state of the art security system. All 9 units are occupied and yielding $9,300 per month. On this street, immediately adjacent to Hartford Hospital, it will not last, so call today!!

Property Snapshot
84% Proforma
Property Type
Multifamily
Building(s)
1
Sqft
9000 sqft
Parcel(s)
1
Lot Size
22000 acres
Year Built
1925
Property Description

Welcome to this well managed asset on one of the most desired streets in the Hartford multifamily market. Property is fully Stabilized, with off street parking and a state of the art security system. All 9 units are occupied and yielding $9,300 per month. On this street, immediately adjacent to Hartford Hospital, it will not last, so call today!!

Property Features
Utilities & Systems
Heating
Natural Gas
Hot Water
Natural Gas
Water
Public
Sewer
Public
Trash
City Pick-up
Electric
6000
Site Amenities
Parking
Off Street
Unit Amenities
N/A
Residential Income
Current vs Proforma
1 Bed, 1 Bath
$1,050
1 Bed, 1 Bath
$1,050
1 Bed, 1 Bath
$1,050
1 Bed, 1 Bath
$1,050
1 Bed, 1 Bath
$1,050
1 Bed, 1 Bath
$1,050
1 Bed, 1 Bath
$1,050
Bed, 1 Bath
$1,000
Bed, 1 Bath
$1,000
Monthly
$9,350
$11,100
Annual
$112,200
$133,200
Operating Expenses
Annualized
Property Taxes
$20,865
Insurance
$9,000
HOA
$0
Electric
$6,000
Heating
$4,000
Water / Sewer
$4,500
Trash
$0
Vacancy
$3,000
Maintenance
$3,000
Management
$3,000
Others
$0
Total Expenses
$53,365
$53,365
Loan Terms
Scenario Builder
Sale Price
$830,000
Loan Term
30
Rate
6.5%
LTV
75%
P&I
$3,935
$3,935
Request loan quote from VC Property Group.
Anthony Velez
Anthony Velez
VC Property Group

Anthony Velez


VC Property Group

REB.0795536
Email
Call