High Yield Asset Near Downtown

$59,077 NOI	2.12 DSCR	13% Cap	49% ROI

$449,000

184 Harwinton Avenue, Torrington, CT

4 Family . $112,250/unit

$449,000

Anthony Velez

VC Property Group

REB.0795536

Call

Est. $3,228 /mo

Description Income Loan Terms

$40,957 NOI	1.47 DSCR	9% Cap	15% ROI

Highlights

Cashflowing asset in High Yield Market. Property consists of (4) 2 Bedroom units with tenant paid utilities.

$40,957 NOI	1.47 DSCR	9% Cap	15% ROI

Rental Income	Current	Proforma
1 2 Bed, 1 Bath	$1,195	$
2 2 Bed, 1 Bath	$1,195	$
3 2 Bed, 1 Bath	$1,150	$
4 2 Bed, 1 Bath	$950	$
Total	$4,490	$6000
Operating Expenses Annualized
Property Taxes	$6,123	$
Insuarance	$4,800	$
HOA	$	$
Electic	$	$
Heating	$	$
Water/Sewer	$	$
Trash	$	$
Vacancy	$2,000	$
Maintenance	$	$
Management	$	$
Other	$	$
Total	$ 12,923	$ 12,923

Anthony Velez

VC Property Group

REB.0795536

Call

Anthony Velez

VC Property Group

Loan Matcher