×
Previous Next

Incredibly High Yield Package Deal

Waterbury, CT

0 Units • $0/unit

Est. $7,080 /mo

Get Financing
List Price $950,000
+9 photos
NOI
$-35,998
DSCR
-0.63
Cap
-4%
ROI
-39%
Listing Details
$950,000
Incredibly High Yield Package Deal

Waterbury, CT

0 Units . $0/unit

$950,000

Listed By
Anthony Velez

VC Property Group

REB.0795536
Email
Call

Est. $7,080 /mo

Get Financing
Property Snapshot
0% Proforma
Property Type
Multifamily
Building(s)
2
Sqft
10000 sqft
Parcel(s)
2
Lot Size
22000 acres
Year Built
1900
Highlights
  • 861 Baldwin St, Waterbury, Ct
  • 102 Boswell Ave, Norwich, Ct
  • Fully Occupied with Tenant Paid Utilities
Property Description

DO NOT MISS OUT!!! This will not last. Motivated seller with 2023 level pricing. 11 units, (9) 2 Bedrooms and (2) 1 Bedrooms. The property currently has an in-place 15% ROI, and you will not find a higher yield package on the market. Property needs some TLC, which is reflected in the price. Do not wait, call today.

Property Features
Utilities & Systems
Heating
Natural Gas
Hot Water
Natural Gas
Water
Public
Sewer
Public
Trash
City Pick-up
Electric
1200
Site Amenities
Parking
On Street
Unit Amenities
N/A
Residential Income
Current vs Proforma
Monthly
$0
$0
Annual
$0
$0
Operating Expenses
Annualized
Property Taxes
$17,080
Insurance
$11,000
HOA
$1
Electric
$1,200
Heating
$3,715
Water / Sewer
$3,000
Trash
$1
CAM
$0
Payroll & Benefits
$0
Administrative
$0
Marketing / Leasing
$0
Vacancy - Residential
$0
$0
Vacancy - Commercial
$0
$0
Maintenance
$0
$0
Management
$0
$0
Others
$1
Resi Reserves ($/unit)
$0
Comm Reserves ($/sqft)
$0
Total Expenses
$35,998
$35,998
Loan Terms
Scenario Builder
Sale Price
$950,000
Loan Term
30 years
Rate
7%
LTV
75%
P&I
$4,740
$4,740
Annualized
$56,883
$56,883
Net Cash Flow
$-92,881
$-92,881
Request loan quote from VC Property Group.

Anthony Velez

VC Property Group

REB.0795536

Email
Call
Anthony Velez
Anthony Velez
VC Property Group

Anthony Velez


VC Property Group

REB.0795536
Email
Call